| 
| Listing No: BBF-966-54679 |  |  
|  |  |  
| Category | : | Animals/Pets | SIC | : | 5999 |  |  
| Detail | : | Pet Shop | Price | : | 5,300,000 |  |  
| County | : | Pinellas | Down | : | 530,000 |  |  
| State/Prov | : | Florida | Disc Earn | : | 1,535,919 |  |  
| Country | : | USA | Sales | : | 6,527,386 |  |  
 
| The EBITDA was raised by 50% last year!  This franchised Pet Store is one of the top five in the county and has room to grow with new ownership. The current owner runs it from a different city. A local new owner should be able to increase the profitability fairly significantly. |  
 
 
| Reason for Sale | : | Other Business Interests |  
| General Location | : | Tampa Bay Area |  
| Organization Type | : | Corp 'C'     Hours Owner Works: 5 |  
|  | : | Years Established: 6  Years Owned:  6  Emp FT:  30  Emp PT:  0  Mgrs:  3 |  
| Non Compete | : | Miles:  3  Years:  125  Weeks Training:  4  Cost:   $0 |  
| Operating dys/hrs | : | M-S 10-9 |  
| Skills/Licenses | : | None |  
| Business | : | Is Relocatable: N    Is Home Based: N    Is a Franchise: Y    Is Lender P/Q: Y    Should Qualify For Visa: Y |  
 
| Data Source | P/L Statement | P/L Statement | P/L Statement |  |  
| Year (Cash Flow) | 2024 (N) | 2023 (N) | 2022 (N) |  |  
| Gross Revenue | 6,527,386 | 5,613,827 | 7,295,933 |  |  
| Cost of Goods | 1,784,886 | 1,639,246 | 2,225,372 |  |  
| Gross Profit | 4,742,500 | 3,974,581 | 5,070,561 |  |  
| Expenses | 3,283,707 | 3,151,570 | 3,616,126 |  |  
| Net | 1,458,793 | 823,011 | 1,454,435 |  |  
| Owner Salary | 0 | 178,175 | 247,836 |  |  
| Benefits | 9,248 | 97,528 | 74,989 |  |  
| Interest Expense | 67,572 | 79,914 | 99,852 |  |  
| Depreciation | 306 | 0 | 0 |  |  
| Other | 0 | 2,058 | 5,404 |  |  
| Discretionary Earnings | 1,535,919 | 1,180,686 | 1,882,516 |  |  
 
| Accounts Rec | 0 | N* | Real Estate | 0 | N* |  
| Inventory | 100,000 | Y* | ___________ | 0 | N* |  
| F F & E | 225,000 | Y* | Total Assets | 325,000 | Y* |  
| Leasehold | 0 | N* |  
| *Included? |  |  
 
| Lease/Month: 19680 | Square Footage: 6000 | Building Type: Shopping Center |  
| Terms & Options: New long-term lease avail | Expiration Date: 8/30/2031 |  
 
| Lender Pre-Qualified Project Summary |    
| Acquisition Costs | Down Payment and Financing |    
| Purchase Price | 5,300,000 |  | Down Payment | 530,000 |  
| Working Capital | 50,000 |  | Loan/Assumable | 0 |  
| Loan Fees | 20,000 |  | Loan/Seller | 0 |  
| Closing Costs | 10,000 |  | Loan/Other | 4,865,000 |  
| Total | 5,380,000 |  | Total | 5,395,000 |  
       
 
| Loan/Assumable | - Amt: | 0  Mos: | 0  Rate: | 0.00  Mo Pmt: | 0.00 |  |  
| Loan/Seller | - Amt: | 0  Mos: | 0  Rate: | 0.00  Mo Pmt: | 0.00 |  |  
| Loan/Other | - Amt: | 4,865,000  Mos: | 120  Rate: | 10.50  Mo Pmt: | 65,645.88 |  |  
 
| JOSEPH ALTER | Office | : | (855) 969-3534 |  |  
| BROKER | Fax | : |  |  |  
|  | Home | : | (239) 849-9334 |  |  
| SUNBELT BUSINESS BROKERS NAPLES & FT MYERS | Cell | : | (239) 849-9334 |  |  
| 2640 GOLDEN GATE PARKWAY, SUITE 204 |  |  |  |  |  
| NAPLES, FLORIDA 34105 | Email | : |  |  |  
| USA | Home Page | : |  |  |  
 |  |